M-A-G  MACC INFO  WIGGINS TDC MP's LINKS  NEW OOP's                          If you want to make comments or find out more about the Manston Airport Group, email on 
g r o u p @ m - a - g. f s n e t. c o. u k  or post to P.O. Box 311, Ramsgate CT11 9XL. ALL enquiries are confidential.

Wiggins interim results

Copied from http://boards.fool.co.uk/Message.asp?mid=6318801&sort=postdate 
see also http://www.hemscott.com/equities/company/cd00686.htm

----------------------------------------------------------------------

Hi Fools,


Wiggins Group Plc has issued its interim results. Here is the official announcement issued via RNS.

20 December 2000

WIGGINS GOUP PLC


CHAIRMAN'S STATEMENT FOR INTERIM REPORT



REVIEW OF OPERATIONS

LONDON MANSTON AIRPORT

London Manston's traffic in cargo has exceeded the board's expectations.
Already it is the UK's fifth largest cargo handling airport and is poised to overtake Manchester.
Next spring the addition of 20 acres of new aprons will accelerate our rate of growth to cope with ever increasing demand.
As a result, we expect to achieve a cargo rate of 150,000 tonnes p.a. during the next financial year.


Passenger traffic began in the summer with the American travel company Renaissance Cruise Lines flying in passengers to meet their cruise ships at Dover.
The demand on our existing passenger facilities is expected to increase significantly as negotiations with international airlines come to fruition.


Last week the Government published a consultation paper 'The Future of Aviation'.
It has confirmed our own studies in identifying a doubling in UK air travel by 2013.
The existing airports in the South East face major problems in expanding to meet this demand and the benefits of the London Manston airport solution become ever more obvious.

PLANESTATION

The PlaneStation network currently comprises the following airports:
London Manston, Odense - Denmark, Smyrna - USA and Pilsen - Czech Republic.
We are in negotiations with several airlines to open new routes between our PlaneStation airports as well as linking them to other international destinations.
Negotiations are at an advanced stage in eight countries - Germany, Brazil, Italy, France, Sweden, Egypt, Jordan, and USA.

Odense (Denmark)

Tour operators in Denmark, Sweden and Norway are actively discussing the use of Odense as a base for developing tourism within the PlaneStation network.
The demand for cargo services has been equally keen and we are rapidly developing plans to capture significant tonnages in the next financial year.

I am pleased to report that last week the Danish CAA confirmed that they are to transfer their national training school for commercial pilots to Odense.
Their 21-month residential course will take 50 trainee pilots per year with the first intake scheduled for May 2001. The contract requires that we build accommodation and training units that will then be leased to the Danish CAA.


Our involvement in airports leads us to consider new opportunities within the surrounding region. For example, we have reached an agreement in principle with the local authorities in Odense to acquire 1,000 acres so that we can develop a Hans Christian Andersen Story Park. We have assembled a team to
exploit such opportunities and will select financial and operating partners as circumstances require.

Smyrna (Nashville, USA)

Smyrna is our first airport acquisition in the USA. We expect to announce several other American airport acquisitions in the coming months. We have applied for permission to extend the Smyrna runway to take Trans-Atlantic flights and expect to receive approval shortly. We are in the process of securing construction funding from government agencies to complete this task.

Pilsen (Czech Republic)

The Pilsen airport is close to the German border. This area of the Czech Republic has a substantial industrial base and benefits from a buoyant tourist trade to the home of Pilsener beer. CAA approval for civilian use has been received and we are in negotiations with a number of major tenants for this airport.

STRATEGIC PARTNERSHIPS

Our philosophy has always been to source partners who are respected industry leaders in specialist fields. As the rate of airport acquisition is accelerated we will announce a series of strategic alliances that will ensure that our organisation is properly financed and well managed. Partnerships will be created with some of the best known and respected organisations. In particular, our negotiations with a major international technology group are now very advanced and we expect to be able to make a formal announcement early
in the new year.

FAIRFIELD PARK

The company is confident of obtaining outline planning permission at Fairfield in the near future, following which work will commence on the new and exciting development of the hospital and surrounding area.

LONDON CITY RACECOURSE

In November the Group unveiled the stunning new design for the grandstand that had been prepared by architects Foster and Partners. The detailed design will be available in January 2001 and will demonstrate that London City is set to become a development of truly international standing.

BOARD APPOINTMENT

As announced, from January 2001 Sir Michael Jenkins will join the Wiggins board as a non-executive director. Sir Michael is Vice Chairman of Dresdner Kleinwort Benson, the investment banking arm of the Dresdner Group.

Sir Michael's career includes 30 years in the diplomatic service culminating in his appointment as Ambassador to the Netherlands. His considerable experience in both the diplomatic and banking sectors will be of inestimable value in the international development of our activities.

RESULTS

In the six months ended 30th September 2000 our results were in line with market expectations at a recorded loss of £6,856,000 (1999 profit re-stated £22,777,000).


The Wiggins Group is a property development company but, unlike most companies, our projects often take several years to complete, so that the timing of revenue cannot be pre-determined. In the period reported on there were several projects pending that have significant earning and profit potential but none had been taken to the point of revenue recognition. Most of these projects will have reached this stage within the current financial year and your board is confident that by the year-end we will have had another
successful year.

THE FINANCIAL REPORTING REVIEW PANEL

As I reported in the Annual Report for 2000, the Company has been in discussions with the Financial Reporting Review Panel, who raised issues about certain items disclosed in our accounts for the year ending 31 March 1999. The Company gave careful consideration to the points raised and engaged specialist advisers to address those issues. Accordingly, the Company announced certain changes in the Annual Report for 2000. The Panel has raised issues by way of formal enquiries into the accounts for the years 1996 to 2000. A number of these issues result from the changes announced in the Annual Report for 2000.
The discussions with the Panel are continuing and I provide further details in the accompanying note.

PROSPECTS

With four airports contracted and several more expected to be confirmed in the coming months, PlaneStation is entering a stage of rapid development that we are confident will be a springboard for more success for the Group. The development land associated with each airport will open further exciting
opportunities in development and joint venture opportunities.


In our other major project areas the prospects are similarly encouraging and we look forward to our future with continued optimism.

NOTE TO THE CHAIRMAN'S STATEMENT

Update on the Financial Reporting Review Panel

As reported in the 2000 accounts, the Company has given careful consideration to the points raised by the Panel and engaged specialist advisers to address those points.

In Note 25 of the Accounts 2000, we highlighted three areas where the Company had received specialist advice that the accounting treatment in the 2000 accounts and the 1999 comparative figures were appropriate but that that treatment had not been agreed with the Panel. These areas were:

1. Capitalisation of Development Costs

The Panel was not satisfied with the capitalisation under SSAP 13 of development expenditure of £985,000 in connection with the PlaneStation project in the 1999 accounts.


In the 2000 accounts, the Company reclassified those costs, together with around £2 million of similar PlaneStation start-up costs as prepayments.
The Company thereby reverted to the treatment adopted for around £200,000 of similar costs in the March 1998 accounts, in which it classified such costs as a prepayment in those accounts. In the 2000 accounts the costs were incorrectly included within debtors due within one year rather than
in more than one year.


The Company now accepts that the decision to classify the costs as development costs in the 1999 accounts was an error. It believes that the decision to reclassify the costs as start-up costs was correct although it has yet to satisfy the Panel that the revised treatment is appropriate in the 1999 and 2000 accounts.

UITF Abstract 24 'Accounting for start-up costs', which came into force on 23 July 2000, broadly requires start-up costs which cannot be recognised under another accounting standard to be recognised as an expense when they are incurred. In accordance with the Abstract, the prepayment recorded in
the March 2000 balance sheet has been written off as a prior year adjustment in these interim accounts and all ongoing costs associated with PlaneStation incurred after 1 April 2000 have been expensed as incurred.

2. Fairfield

Completion of the sale contracts at the Fairfield site is conditional upon acquiring satisfactory outline planning approval. Weatherall Green and Smith, a major firm of Chartered Surveyors and Planning Consultants has advised that it is 'virtually certain' that planning permission will be granted for some 850 dwellings. The Company has been informed by the District Council that the applications, which conform to the development brief already adopted by the Council and which the Chief Planning officer has indicated will be recommended for approval will be considered by the District Council early in 2001.

In accordance with the Company's accounting policy, revenue is recognised where contracts have been exchanged and the Group is reasonably assured of receipt of the sale proceeds. The directors remain of the view that it is appropriate to recognise this revenue. Revenue of £37,513,000 yielding a profit of £26,097,000 was recognised in respect of Fairfield in the Company's 2000 accounts.

The Company is continuing to discuss this matter with the Panel who are considering whether, in these circumstances, it was appropriate to recognise this revenue in the 2000 accounts.

3. Manston

As set out in note 25 (iii) to the Company's 2000 accounts, the sale of 20 acres to MEPC for £5 million was recorded as a sale in the year to March 2000, and the 1999 accounts were adjusted accordingly.


The Panel expressed concerns at its meeting with the Company on 15 June 2000 that the substance of the transaction was a financing arrangement.
The Company is in the process of finalising for provision to the Panel the evidence it believes will persuade the Panel of the correctness of the accounting treatment in the 2000 accounts.

Matters subsequently raised by the Panel


The Panel has raised certain additional points in relation to the 2000 accounts and has opened an enquiry into these accounts. The Panel wrote to the Company drawing its attention to certain matters on 7 September 2000 and invited the Company to respond. The Board has given careful consideration to the additional points raised by the Panel and has received specialist advice. The Company now announces the following corrections to those accounts in respect of the additional matters.

4. Earnings Per Share


The 2000 accounts understated the diluted Earnings Per Share by 0.13 pence, the correct figure should have been 2.83 pence and not 2.70 pence as previously reported. This correction has emerged following the Panel questioning whether FRS 14 had been properly applied. The figures shown in the interim accounts are based upon the restated 2000 accounts.

5. Financial Instruments


FRS 13 requires companies to make certain disclosures in connection with financial instruments. The Panel has drawn the Company's attention to the fact that the 2000 accounts fail to comply with that requirement. The information that should have been included is as follows:

Risk Management

These issues are assessed on a continual basis.

Liquidity risk

The Group finances itself through a combination of equity and short and medium term debt. The Group satisfied its liquidity requirements, and continued its use of short term bank facilities. As at 31 March 2000 the Group had committed bank facilities of £20,014,000. There were no facilities which remain undrawn but the facilities have not been exceeded.

Foreign currency risk

The Group faces foreign currency exposure on transactions undertaken in foreign currencies on a regular basis. However, in its present circumstances, the extent of the Group's exposure to localised currency
fluctuations or exchange controls is not unreasonable.

Interest rate risk

The Group assesses the exposure of its overall financial position on a net basis, after considering the extent to which variable rate liabilities can be offset with variable rate assets, typically short term deposits and
cash. The Group's policy is to minimise interest expense.


The Group does not use financial instruments to manage its interest rate exposures or speculate in derivative financial instruments.


The interest rate profile of the financial assets and liabilities of the Group as at 31 March 2000 was as follows:

(a) Interest rate risk profile of financial assets and financial liabilities

Financial assets

Financial assets comprise cash at bank and in hand, other fixed asset investments and debtors due after more than one year. Short-term debtors are excluded as permitted by FRS 13.

At 31 March 2000

                                               Financial assets 
                Floating rate                       on which no 
             financial assets                       interest is paid
                                     Fixed rate
                               financial assets                          Total
                        £000               £000                 £000      £000

    Currency     
    Sterling              549                 -               27,513    28,062

    US$                    11                 -                    -        11

    Total                 560                 -               27,513    28,073

    Floating rates are linked to base rate and the average period to maturity
    of the interest-free debtors of £26,503,000 is 2.4 years. 

The interest-free asset are investments with no maturity date.

    At 31 March 1999

                                                     Financial assets 
                Floating rate                             on which no 
             financial assets                        interest is paid
                                     Fixed rate
                               financial assets                         Total
                         £000              £000                  £000    £000

    Currency
    Sterling              158                 -                 1,010   1,168
    US$                    98                 -                     -      98

    Total                 256                 -                  1,010  1,266

 
Floating rates are linked to base rate. The interest-free assets are investments with no maturity date.


Financial Liabilities

Financial liabilities comprise interest-bearing debt. Short-term creditors are Excluded as permitted by FRS 13.

At 31 March 2000

                                               Financial liabilities 
                 Floating rate                             on which no 
                     financial                        interest is paid
                   liabilities       Fixed rate
                                      financial
                                    liabilities                           Total
                          £000             £000                  £000      £000

    Currency
    Sterling             8,874           13,253                     -    22,127


 At 31 March 1999

                                                 Financial liabilities 
                 Floating rate                             on which no 
                     financial                        interest is paid
                   liabilities       Fixed rate
                                      financial
                                    liabilities                           Total
                          £000             £000                   £000     £000

    Currency
    Sterling             7,741            3,380                      -   11,121


    At 31 March 2000

                        Fixed rate financial liabilities              Financial
                                                                 liabilities on 
                                                              which no interest
                          weighted      weighted average       is paid weighted 
                           average      period for which         average period 
                     interest rate         rate is fixed         until maturity
                              
                                 %                Months                 Months

   Sterling                   9.96                    18                      -


   At 31 March 1999

                        Fixed rate financial liabilities              Financial
                                                                 liabilities on 
                                                              which no interest
                          weighted      weighted average       is paid weighted 
                           average      period for which         average period
                     interest rate         rate is fixed         until maturity
                  
                                 %                Months                 Months

    Sterling                11.07                    12                      -

  

The floating rate financial liabilities comprise:

Sterling denominated bank borrowings and overdrafts that bear interest at rates based on LIBOR or bank base rates.

Obligations under finance leases and hire purchase contracts.

(b) Exchange instruments/exposures

There are no currency exposures at 31 March 2000 or at 31 March 1999.

(c) Fair values

The fair value of all financial assets and liabilities at 31 March 2000 and 31 March 1999 was not materially different from their book value.
There were no derivative financial instruments in either financial year.

(d) Maturity of financial liabilities

The maturity of the Group's financial liabilities at 31 March 2000 was as follows:

                                                              2000     1999
                                                                  £000     £000

    In one year or less, or on demand                           15,576   10,278
    In more than one year, but not more than two years           5,404       68
    In more than two years, but not more than five years           861      660
    In more than five years                                        286      115

    Total                                                       22,127   11,121

    (e)  Borrowing facilities

    The Group has various available borrowing facilities. The committed
    facilities in respect of which all conditions precedent have been met at
    that date, were as follows:

                                                                 2000      1999
                                                                 £000      £000

    Expiring in one year or less                               20,014    11,069

Three were no facilities which remain undrawn but the facilities have not been exceeded.

6. Pensions

Following a query raised by the Panel, the Company accepts that its accounting policy for pension costs requires clarification. The policy
should have read:


'Certain employees are members of a company sponsored pension arrangement in their own names, to which the Group makes contributions which are
charged against profit when incurred. The Group also operates a pension scheme providing benefits based on final pensionable pay. This scheme is
closed to new entrants and there is only one member who is accruing further benefits. Contributions to the scheme are charged to the profit
and loss account so as to spread the cost of pensions over the employees' working lives within the Group.'

The Panel has also raised an issue as to the appropriateness of the £160,000 charge in the March 2000 profit and loss account which reflects
the contributions made to the defined benefit scheme for that financial period.

The actuarial advice received by the Company treats the Wiggins Group plc Retirement Life Assurance and Disability Scheme as a 'live' pension
scheme. However, following investigations pursuant to the Panel's query, and having obtained specialist advice, the Company accepts that the scheme
cannot be treated as a 'live' scheme under relevant accounting rules.
Accordingly, the shortfall of £1.3 million which was being recognised over the expected life of the scheme should have been recognised in the 2000
accounts. The contributions paid to this scheme since August 1999 have now been allocated in part to interest with the remainder discharging the
liability now recorded in the accounts. The comparative figures for 2000 in the interim results have been restated accordingly. As a result, the
profit for the year ended 31 March 2000 has been reduced by £1,233,000 (six months ended 30 September 1999: £19,000).

7. Restatement of Accounts.

In the five year review in note 24 to the 2000 accounts, the Company restated certain figures where it had accepted that errors had previously
existed. The Panel considers that this restatement contains insufficient detail. The Panel has therefore requested that the Company issue revised
accounts for 1997 to 1999 inclusive to cover those matters affected by issues raised by the Panel. The Company has acceded to this request. Those
revised accounts will be issued once the further discussions with the Panel are concluded. As the discussions with the Panel are not yet
concluded it is possible that other changes will be made. An announcement will be made when the discussions with the Panel are complete.


8. 1996 accounts

In the course of dealing with the Panel's enquiries it has come to the Company's attention that certain contracts entered into in 1996, with a
cumulative value of £2,337,000 and profit of £1,086,000, might give rise to further questions concerning revenue recognition. Where revenue was not
in fact received for these contracts, this was reversed in the accounts for subsequent years, namely 1997 and 1998. The Company is obtaining
specialist advice and will be discussing these issues with the Panel. It may become necessary to revise the 1996 accounts in addition to those for
later years.

Due to the time since these contracts were entered into the Company has not yet managed to finalise its investigation, and cannot therefore say
what effect any revised treatment of these contracts would have on the accounts for previous years.

9. The Panel's enquiries


The Panel has indicated that it is minded to seek a ruling of the Court in the near future unless agreement can be reached upon the Panel's issues.
Unaudited Consolidated Interim Results

for the six months ended 30th September 2000
                                Unaudited Six    Unaudited Six    Audited
                                   Months to        Months to    Year to
                                    30.9.00          30.9.99    31.3.00
                                                 (Restated)  (Restated)
                                     £000            £000        £000

Turnover                             3,893           44,743     49,820

Operating (loss)/profit             (5,871)           26,105     22,783

Net interest payable                 (985)             (774)    (1,910)

(Loss)/profit on ordinary
activities before taxation          (6,856)           25,331     20,873

Taxation on (loss)/profit
on ordinary activities                 -            (2,554)    (2,066)


(Loss)/profit for the financial
period attributable to shareholders  (6,856)           22,777     18,807

Earnings per share - basic           (0.80)p            2.74p      2.26p
Earnings per share - diluted         (0.80)p            2.70p      2.20p
Statement of total recognised gains and losses

                                     Unaudited Six     Unaudited Six    Audited
                                       Months to         Months to    Year to
                                        30.9.00           30.9.99    31.3.00
                                                           (Restated) (Restated)
                                         £000              £000       £000

(Loss)/profit for the financial         (6,856)            22,777     18,807
period
Prior year adjustment - note 6          (4,204)

Total gains and losses recognised
since the last annual report           (11,060)



Unaudited Consolidated Balance Sheet

as at 30th September 2000
                                       Unaudited Six   Unaudited Six   Audited
                                          As at           As at     As at
                                         30.9.00         30.9.99   31.3.00
                                                          (Restated) (Restated)
                                           £000            £000      £000

Tangible fixed assets                     33,702          32,229    33,491
Fixed asset investments                    1,772           1,010     1,010

                                          35,474          33,239    34,501
Current Assets
Stocks and work in progress               14,767          13,004    13,907
Debtors:
amounts falling due within one year       14,052          13,659     9,152
amounts falling due after one year        21,779          24,513    26,503
Cash at bank and in hand                   1,958           2,369       560

                                           52,556          53,545    50,122
Creditors:
amounts falling due within one year       (31,922)        (26,206)  (31,668)

Net current assets                         20,634          27,339    18,454

Total assets less current                  56,108          60,578    52,955
liabilities

Creditors:
amounts falling due after more than        (7,214)        (15,042)  (11,389)
one year

NET ASSETS                                  48,894          45,536    41,566

Capital and reserves
Called up share capital                      8,724           8,306     8,306
Reserves                                    40,170          37,230    33,260

EQUITY SHAREHOLDERS' FUNDS                  48,894          45,536    41,566



Unaudited Consolidated Cash Flow Statement

for the six months to 30th September 2000

                                           Unaudited  Unaudited    Audited
                                           Six Months Six Months    Year to
                                           to 30.9.00 to 30.9.99    31.3.00
                                                       (Restated)  (Restated)
                                              £000       £000       £000

Net cash outflow from operating activities    (7,384)    (1,054)      (805)

Returns on investments and servicing of
finance
Interest received                               165          7         25
Interest paid                                (1,398)      (670)    (1,305)
Interest element of hire purchase payments     (110)       (38)      (167)

                                              (1,343)      (701)    (1,447)

Taxation
UK corporation tax paid                          (45)         -     (1,167)

Capital expenditure and

financial investment
Purchase of investments                          (762)          -         -
Purchase of tangible fixed assets              (1,326)    (1,457)    (5,002)
Proceeds from sale of                             -          -         3
tangible fixed assets
                                               (2,088)    (1,457)    (4,999)

Financing
Issue of ordinary share capital                 14,532          1          6
Capital element of hire                          (321)      (101)      (372)

purchase payments
Share issue expenses                             (348)        (1)        (6)
Receipt of short term borrowings                    -      5,314     10,410
Repayment of short term borrowings             (2,225)    (2,829)    (2,865)
Receipt of longer term borrowings                  961      6,500          -
                                                12,599      8,884      7,173

Increase/(decrease) in cash                      1,739      5,672     (1,245)



Reconciliation of Operating (Loss)/Profit to Net Cash Outflow from Operating
Activities
                                              Unaudited Unaudited   Audited
                                                  Six       Six   Year to
                                                Months    Months   31.3.00
                                                  to        to
                                                30.9.00   30.9.99
                                                         (Restated) (Restated)
                                                  £000      £000       £000

Operating (loss)/profit                          (5,871)    26,105    22,783
Depreciation and amortisation                       382        124       471
(Increase)/decrease in stocks and work in
progress                                           (860)     2,155     1,252
Increase in debtors                                (282)   (34,868)  (32,245)
(Decrease)/increase in creditors and other         (753)     5,430     6,935
items
Loss on sale of tangible fixed assets                -         -        (1)

Net cash outflow from operating activities        (7,384)    (1,054)     (805)



Analysis of Cash/(Debt)
                                        Unaudited      Unaudited        Audited
                                       Six Months     Six Months        Year to
                                       to 30.9.00     to 30.9.99        31.3.00
                                                      (Restated)     (Restated)
                                             £000           £000           £000

Cash at bank and in hand                    1,958         2,369            560
Bank loans and overdrafts                  (5,454)       (2,687)        (7,795)
                                           (3,496)          (318)        (7,235)

Debt due within one year                 (11,323)        (6,674)        (7,348)
Debt due after more than one year         (1,066)        (6,615)        (5,016)
Hire purchase                             (2,590)        (1,981)        (1,968)
                                         (14,979)       (15,270)       (14,332)

Total debt                               (18,475)       (15,588)       (21,567)


Reconciliation of Net Cash Flow to Movement in Net Debt

                                          Unaudited     Unaudited       Audited
                                         Six Months    Six Months       Year to
                                         to 30.9.00    to 30.9.99       31.3.00
                                                       (Restated)    (Restated)
                                               £000          £000          £000

Movement in cash                              1,739         5,672       (1,245)
Cash flow from movement in debt               1,585       (8,884)       (7,173)

Change in debt resulting from cash flows      3,324       (3,212)       (8,418)
New hire purchase                             (232)       (1,511)       (2,284)

Movement in net debt in period                3,092       (4,723)      (10,702)
Net debt at commencement of period         (21,567)      (10,865)      (10,865)

Net debt at end of period                  (18,475)      (15,588)      (21,567)


Notes:


    1) The financial information for the six months ended 30th September
    2000 has not been audited, nor has the financial information for the six
    months ended 30th September 1999. However, the interim report includes a
    review signed by the auditors. The comparative figures for the year ended
    31st March 2000 do not constitute the Company's statutory accounts for
    that year, but have been extracted from the statutory accounts filed with
    the Registrar of Companies which carried an unqualified audit report. The
    accounts for the year ended 31 March 2000 have been restated as detailed
    in note 6. The report has been prepared in accordance with applicable
    accounting standards on a consistent basis using the accounting policies
    set out in the 2000 annual report, except for the change in accounting
    policy for start-up costs in accordance with UITF abstract 24 'Accounting
    for start-up costs' (see note 6).


    2) Tax is provided at 30% after taking into account tax losses brought
    forward and capital allowances.


    3) No dividends have been paid or proposed in respect of the period.


    4) The calculation of earnings per Ordinary share is based on the loss
    on ordinary activities after taxation of £6,856,000 (half year to 30th
    September 1999 - £22,777,000 profit and year to 31st March 2000 £
    18.817,000 profit) and on 859,636,405 Ordinary shares (830,525,203 and
    830,591,006 respectively) being the weighted average number of shares in
    issue in the respective financial periods.


    The calculation of diluted earnings per Ordinary share is based on
    901,526,990 shares (half year to 30th September 1999 843,837,413 and year
    to 31st March 2000 853,702,635)


    5) Reconciliation of Movements in Equity Shareholders' Funds.

                                                  Unaudited Unaudited   Audited
                                                        Six       Six   Year to
                                                     Months    Months   31.3.00
                                                         to        to
                                                    30.9.00   30.9.99
                                                           (Restated) (Restated)
                                                       £000      £000      £000

(Loss)/profit for the period                        (6,856)    22,777    18,807
New shares issued for cash                           14,532         -         6
New shares issued for an interest in freehold             -     1,845     1,845
land
Share issue costs                                     (348)         -       (6)

Net addition to equity shareholders' funds            7,328    24,622    20,652

Opening equity shareholders' funds(originally £
45,770,000 before deducting prior year adjustment
of £4,204,000)
                                                     41,566    20,914    20,914

Closing equity shareholders' funds                   48,894    45,536    41,566


    6) Prior Year Adjustment


    a. Prepayment


    As disclosed in the accounts to 31 March 2000 the development and start-up
    cost in connection with the PlaneStation project was reported in the
    balance sheet as a prepayment. Whilst the company believes that this
    treatment was both appropriate and consistent with earlier years the
    publication of UITF Abstract 24 'Accounting for start-up costs ' requires
    such costs to be recognised as an expense when incurred. Accordingly the
    relevant expenditure of £2,981,000 has been written off in the accounts to
    31 March 2000 as a prior year adjustment representing a change in
    accounting policy for such costs in accordance with UITF abstract 24.


    b. Pension arrangements


    Paragraph 6 in the note to the Chairman's statement outlined the facts in
    relation to the Company's treatment of pension costs. The Company has now
    accrued for a shortfall in the scheme as a prior year adjustment, a creditor
    of £1,147,000 for the capital value of the shortfall at 31 March 2000 and £
    76,000 representing the interest which had accrued at 31 March 2000 from    
    the date of the last valuation.


    The prior year adjustment is analysed as follows:
                                                                           £000
    Write off prepayment as a result of change in                         2,981
    accounting policy  Provision for pension costs
                                                                          
        - capital                                                         1,147
        - interest                                                           76
                                                                          4,204


    7) Copies of this report will be sent to shareholders and are available at  
    the Company's offices at 35 Berkeley Square London W1J 5AB


19th December 2000


Independent Review Report to Wiggins Group plc


We have been instructed by the Company to review the financial information set
out on pages 4 to 10 and we have read the other information contained in the
interim report and considered whether it contains any apparent misstatements
or material inconsistencies with the financial information.


Directors' responsibilities


The interim report, including the financial information contained therein, is
the responsibility of, and has been approved by the Directors. The Listing
Rules of the Financial Services Authority require that the accounting policies
and presentation applied to the interim figures should be consistent with
those applied in preparing the preceding annual accounts except where any
changes, and the reasons for them, are disclosed.


Review work performed


We conducted our review in accordance with guidance contained in Bulletin 1999
/4 issued by the Auditing Practices Board. A review consisted principally of
making inquiries of management and applying analytical procedures to the
financial information and underlying financial data, and based thereon,
assessing whether the accounting policies and presentation have been
consistently applied unless otherwise disclosed. A review excludes audit
procedures such as tests of controls and verification of assets, liabilities
and transactions. It is substantially less in scope than an audit performed in
accordance with the Auditing Standards and therefore provides a lower level of
assurance than an audit. Accordingly we do not express an audit opinion on the
financial information.


Financial Reporting Review Panel

In arriving at our review conclusion, we have considered the adequacy of
disclosures made in the financial information concerning the ongoing
discussions with the Financial Reporting Review Panel. A number of these
matters have now been concluded and are reflected within the interim
statement.


The future outcome of the ongoing discussions could require further
modification of the financial information. The Company cannot say at this
stage what effect any revised treatment might have on the interim figures.
Details of the circumstances relating to this are attached in the note to the
Chairman's Statement.


Review conclusion

On the basis of our review we are not aware of any material modifications that
should be made to the financial information as presented for the six months to
30th September 2000.




HLB Kidsons
Registered Auditors
Chartered Accountants
Chelmsford


19th December 2000